Bayerische Motoren Werke AG
BAMXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $142 | $155 | $143 | $111 |
| % Growth | -8.4% | 9% | 28.2% | – |
| Cost of Goods Sold | $119 | $126 | $118 | $89 |
| Gross Profit | $23 | $30 | $25 | $22 |
| % Margin | 16.1% | 19.1% | 17.2% | 19.8% |
| R&D Expenses | $0 | $0 | $7 | $6 |
| G&A Expenses | $5 | $5 | $4 | $4 |
| SG&A Expenses | $11 | $11 | $11 | $9 |
| Sales & Mktg Exp. | $6 | $6 | $6 | $5 |
| Other Operating Expenses | $0 | $0 | $0 | -$1 |
| Operating Expenses | $12 | $11 | $10 | $9 |
| Operating Income | $11 | $11 | $24 | $6 |
| % Margin | 8% | 7% | 16.8% | 5.8% |
| Other Income/Exp. Net | -$0 | $6 | $16 | $10 |
| Pre-Tax Income | $11 | $17 | $24 | $16 |
| Tax Expense | $3 | $5 | $5 | $4 |
| Net Income | $7 | $11 | $18 | $12 |
| % Margin | 5.1% | 7.3% | 12.6% | 11.1% |
| EPS | 11.62 | 17.68 | 27.3 | 18.76 |
| % Growth | -34.3% | -35.2% | 45.5% | – |
| EPS Diluted | 11.62 | 17.68 | 27.3 | 18.76 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $9 | $9 | $9 | $6 |
| EBITDA | $20 | $27 | $32 | $23 |
| % Margin | 14.2% | 17.2% | 22.7% | 20.5% |