Brookfield Asset Management Inc.
BAMKF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,238,120 | $18,083,000 | $17,944,000 | $19,426,000 |
| % Growth | -93.2% | 0.8% | -7.6% | – |
| Cost of Goods Sold | $476,291 | $11,381,000 | $10,995,000 | $14,394,000 |
| Gross Profit | $761,830 | $6,702,000 | $6,949,000 | $5,032,000 |
| % Margin | 61.5% | 37.1% | 38.7% | 25.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $33,000 | $20,000 | $18,000 | $20,000 |
| SG&A Expenses | $33,000 | $20,000 | $18,000 | $20,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $2,534,000 | $2,455,000 | $0 |
| Operating Expenses | $33,000 | $2,554,000 | $2,473,000 | $20,000 |
| Operating Income | $728,830 | $4,148,000 | $4,476,000 | $9,779,000 |
| % Margin | 58.9% | 22.9% | 24.9% | 50.3% |
| Other Income/Exp. Net | $32,634 | -$2,959,000 | -$3,878,000 | -$9,419,000 |
| Pre-Tax Income | $761,464 | $1,189,000 | $598,000 | $360,000 |
| Tax Expense | $77,135 | $134,000 | $383,000 | $259,000 |
| Net Income | $715,974 | $272,000 | $73,000 | $432,000 |
| % Margin | 57.8% | 1.5% | 0.4% | 2.2% |
| EPS | -0.64 | 0.16 | 0.022 | 0.4 |
| % Growth | -500% | 630.6% | -94.5% | – |
| EPS Diluted | -0.64 | 0.15 | 0.021 | 0.38 |
| Weighted Avg Shares Out | 1,612,600 | 1,098,959 | 1,048,118 | 1,048,118 |
| Weighted Avg Shares Out Dil | 1,628,300 | 1,155,148 | 1,072,486 | 1,104,474 |
| Supplemental Information | – | – | – | – |
| Interest Income | $64,000 | $296,000 | $188,000 | $0 |
| Interest Expense | $60,000 | $4,549,000 | $4,349,000 | $3,979,000 |
| Depreciation & Amortization | $29,667 | $2,534,000 | $2,455,000 | $2,417,000 |
| EBITDA | $758,497 | $8,272,000 | $7,402,000 | $6,756,000 |
| % Margin | 61.3% | 45.7% | 41.3% | 34.8% |