P/F Bakkafrost
BAKKA.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 2,637,920 | NOK 1,574,628 | NOK 1,899,428 | NOK 1,469,778 |
| % Growth | 67.5% | -17.1% | 29.2% | – |
| Cost of Goods Sold | NOK 2,642,906 | NOK 786,706 | NOK 942,145 | -NOK 47,123 |
| Gross Profit | -NOK 4,986 | NOK 787,922 | NOK 957,283 | NOK 1,516,901 |
| % Margin | -0.2% | 50% | 50.4% | 103.2% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 225,741 | NOK 162,709 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 12,286 | NOK 949,173 | NOK 681,622 | NOK 770,891 |
| Operating Expenses | -NOK 12,286 | NOK 949,173 | NOK 907,363 | NOK 894,924 |
| Operating Income | NOK 7,300 | -NOK 161,251 | NOK 49,920 | NOK 621,977 |
| % Margin | 0.3% | -10.2% | 2.6% | 42.3% |
| Other Income/Exp. Net | NOK 114,329 | -NOK 30,458 | -NOK 86,468 | NOK 47,716 |
| Pre-Tax Income | NOK 121,630 | -NOK 191,709 | -NOK 36,548 | NOK 669,693 |
| Tax Expense | NOK 605 | -NOK 53,439 | -NOK 30,852 | NOK 193,015 |
| Net Income | NOK 120,978 | -NOK 133,612 | -NOK 5,543 | NOK 480,976 |
| % Margin | 4.6% | -8.5% | -0.3% | 32.7% |
| EPS | 2.04 | -2.25 | -0.094 | 8.11 |
| % Growth | 190.7% | -2,306.4% | -101.2% | – |
| EPS Diluted | 2.04 | -2.25 | -0.1 | 8.11 |
| Weighted Avg Shares Out | 59,291 | 59,317 | 59,285 | 59,271 |
| Weighted Avg Shares Out Dil | 59,291 | 59,317 | 59,285 | 59,271 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 5,476 | NOK 3,503 | NOK 4,978 | NOK 3,324 |
| Interest Expense | NOK 51,767 | NOK 38,027 | NOK 40,360 | NOK 44,062 |
| Depreciation & Amortization | NOK 310,200 | NOK 193,071 | NOK 189,251 | NOK 184,971 |
| EBITDA | NOK 475,517 | NOK 39,389 | NOK 193,063 | NOK 898,726 |
| % Margin | 18% | 2.5% | 10.2% | 61.1% |