P/F Bakkafrost
BAKKA.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 2,638 | NOK 1,575 | NOK 1,899 | NOK 1,470 |
| % Growth | 67.5% | -17.1% | 29.2% | – |
| Cost of Goods Sold | NOK 2,643 | NOK 787 | NOK 942 | -NOK 47 |
| Gross Profit | -NOK 5 | NOK 788 | NOK 957 | NOK 1,517 |
| % Margin | -0.2% | 50% | 50.4% | 103.2% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 226 | NOK 163 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 12 | NOK 949 | NOK 682 | NOK 771 |
| Operating Expenses | -NOK 12 | NOK 949 | NOK 907 | NOK 895 |
| Operating Income | NOK 7 | -NOK 161 | NOK 50 | NOK 622 |
| % Margin | 0.3% | -10.2% | 2.6% | 42.3% |
| Other Income/Exp. Net | NOK 114 | -NOK 30 | -NOK 86 | NOK 48 |
| Pre-Tax Income | NOK 122 | -NOK 192 | -NOK 37 | NOK 670 |
| Tax Expense | NOK 1 | -NOK 53 | -NOK 31 | NOK 193 |
| Net Income | NOK 121 | -NOK 134 | -NOK 6 | NOK 481 |
| % Margin | 4.6% | -8.5% | -0.3% | 32.7% |
| EPS | 2.04 | -2.25 | -0.094 | 8.11 |
| % Growth | 190.7% | -2,306.4% | -101.2% | – |
| EPS Diluted | 2.04 | -2.25 | -0.1 | 8.11 |
| Weighted Avg Shares Out | 59 | 59 | 59 | 59 |
| Weighted Avg Shares Out Dil | 59 | 59 | 59 | 59 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 5 | NOK 4 | NOK 5 | NOK 3 |
| Interest Expense | NOK 52 | NOK 38 | NOK 40 | NOK 44 |
| Depreciation & Amortization | NOK 310 | NOK 193 | NOK 189 | NOK 185 |
| EBITDA | NOK 476 | NOK 39 | NOK 193 | NOK 899 |
| % Margin | 18% | 2.5% | 10.2% | 61.1% |