P/F Bakkafrost
BAKKA.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 7 | NOK 7 | NOK 7 | NOK 6 |
| % Growth | 2.7% | 0.2% | 28.4% | – |
| Cost of Goods Sold | NOK 3 | NOK 3 | NOK 2 | NOK 2 |
| Gross Profit | NOK 4 | NOK 5 | NOK 5 | NOK 4 |
| % Margin | 61% | 64.2% | 71.6% | 71.6% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 1 | NOK 1 | NOK 1 | NOK 1 |
| Sales & Mktg Exp. | NOK 1 | NOK 1 | NOK 1 | NOK 1 |
| Other Operating Expenses | NOK 2 | NOK 3 | NOK 3 | NOK 2 |
| Operating Expenses | NOK 3 | NOK 5 | NOK 3 | NOK 3 |
| Operating Income | NOK 2 | NOK 1 | NOK 2 | NOK 1 |
| % Margin | 21.1% | 17.5% | 24.6% | 21.1% |
| Other Income/Exp. Net | -NOK 1 | -NOK 0 | -NOK 0 | -NOK 0 |
| Pre-Tax Income | NOK 1 | NOK 1 | NOK 2 | NOK 1 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Net Income | NOK 1 | NOK 1 | NOK 1 | NOK 1 |
| % Margin | 9% | 13.4% | 18.9% | 17.4% |
| EPS | 11.08 | 16.13 | 22.76 | 16.32 |
| % Growth | -31.3% | -29.1% | 39.5% | – |
| EPS Diluted | 11.08 | 16.13 | 22.76 | 16.32 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 1 | NOK 1 | NOK 1 | NOK 1 |
| EBITDA | NOK 2 | NOK 2 | NOK 2 | NOK 2 |
| % Margin | 23.9% | 27.6% | 32.1% | 30.8% |