Bakkavor Group plc
BAKK.L · LSE
6/30/2025 | 6/28/2025 | 12/31/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | £21,200 | – | £29,900 | £45,500 |
| Short-Term Investments | £0 | – | £0 | £0 |
| Receivables | £153,600 | – | £179,800 | £153,500 |
| Inventory | £75,000 | – | £82,500 | £74,200 |
| Other Curr. Assets | £68,100 | – | £3,500 | £19,600 |
| Total Curr. Assets | £342,800 | – | £311,300 | £316,600 |
| Property Plant & Equip (Net) | £437,800 | – | £483,000 | £487,300 |
| Goodwill | £649,000 | – | £653,100 | £652,900 |
| Intangibles | £16,500 | – | £16,100 | £12,200 |
| Long-Term Investments | £100 | – | £100 | £100 |
| Tax Assets | £13,200 | – | £16,200 | £14,400 |
| Other NC Assets | £23,500 | – | £18,800 | £20,300 |
| Total NC Assets | £1,140,100 | – | £1,187,300 | £1,187,200 |
| Other Assets | £0 | – | £0 | £0 |
| Total Assets | £1,482,900 | – | £1,498,600 | £1,503,800 |
| Liabilities | – | – | – | – |
| Payables | £272,500 | – | £297,900 | £280,500 |
| Short-Term Debt | £7,200 | – | £6,900 | £10,400 |
| Tax Payable | £1,600 | – | £4,000 | £1,500 |
| Deferred Revenue | £0 | – | £0 | £1,500 |
| Other Curr. Liab. | £206,900 | – | £185,500 | £38,800 |
| Total Curr. Liab. | £531,300 | – | £534,400 | £509,400 |
| LT Debt | £212,400 | – | £215,400 | £237,100 |
| Deferred Rev, NC | £0 | – | £0 | £0 |
| Deferred Tax Liab, NC | £45,000 | – | £42,200 | £44,400 |
| Other NC Liab. | £18,600 | – | £18,300 | £17,300 |
| Total NC Liab. | £353,500 | – | £348,100 | £375,200 |
| Other Liabilities | £0 | – | £0 | £0 |
| Cap. Leases | £91,500 | – | £84,300 | £86,400 |
| Total Liabilities | £884,800 | – | £882,500 | £884,600 |
| Equity | – | – | – | – |
| Pref Stock | £0 | – | £0 | £0 |
| Common Stock | £11,600 | – | £11,600 | £11,600 |
| Retained Earnings | £698,300 | – | £708,500 | £706,000 |
| AOCI | -£110,100 | – | -£97,700 | -£97,000 |
| Other Equity | £0 | – | £0 | £0 |
| Total Equity | £598,100 | – | £616,100 | £619,200 |
| Supplemental Information | – | – | – | – |
| Minority Interest | £0 | – | £0 | £0 |
| Total Liab. & Tot. Equity | £1,482,900 | – | £1,498,600 | £1,503,800 |
| Net Debt | £198,400 | £0 | £192,400 | £202,000 |