Braskem S.A.
BAK · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $77,411,000 | $70,569,000 | $96,519,000 | $105,625,000 |
| % Growth | 9.7% | -26.9% | -8.6% | – |
| Cost of Goods Sold | $71,414,000 | $67,548,000 | $85,161,000 | $73,568,000 |
| Gross Profit | $5,997,000 | $3,021,000 | $11,358,000 | $32,057,000 |
| % Margin | 7.7% | 4.3% | 11.8% | 30.3% |
| R&D Expenses | $463,000 | $383,000 | $374,000 | $297,000 |
| G&A Expenses | $2,639,000 | $2,472,000 | $2,764,000 | $2,522,000 |
| SG&A Expenses | $4,630,000 | $4,388,000 | $4,872,000 | $4,578,000 |
| Sales & Mktg Exp. | $1,991,000 | $1,916,000 | $2,108,000 | $2,056,000 |
| Other Operating Expenses | -$108,000 | $0 | $0 | $0 |
| Operating Expenses | $4,985,000 | $4,771,000 | $5,246,000 | $4,875,000 |
| Operating Income | $1,012,000 | -$1,750,000 | $6,112,000 | $27,182,000 |
| % Margin | 1.3% | -2.5% | 6.3% | 25.7% |
| Other Income/Exp. Net | -$18,745,000 | -$4,442,000 | -$6,065,000 | -$9,221,000 |
| Pre-Tax Income | -$17,733,000 | -$6,192,000 | $47,000 | $17,961,000 |
| Tax Expense | -$5,681,000 | -$1,302,000 | $868,000 | $3,999,000 |
| Net Income | -$11,320,000 | -$4,579,000 | -$336,000 | $13,985,000 |
| % Margin | -14.6% | -6.5% | -0.3% | 13.2% |
| EPS | -28.4 | -11.5 | -2.06 | 35.12 |
| % Growth | -147% | -458.3% | -105.9% | – |
| EPS Diluted | -28.4 | -11.5 | -2.06 | 35.08 |
| Weighted Avg Shares Out | 398,604 | 398,352 | 398,238 | 398,112 |
| Weighted Avg Shares Out Dil | 398,604 | 398,352 | 398,604 | 398,609 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,256,000 | $873,000 | $1,050,000 | $440,000 |
| Interest Expense | $5,437,000 | $4,784,000 | $3,328,000 | $3,191,000 |
| Depreciation & Amortization | $3,754,000 | $5,206,000 | $4,733,000 | $4,178,000 |
| EBITDA | $2,696,000 | $3,264,000 | $8,108,000 | $25,330,000 |
| % Margin | 3.5% | 4.6% | 8.4% | 24% |