BAE Systems plc
BAESY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $26 | $23 | $21 | $20 |
| % Growth | 14% | 8.6% | 8.9% | – |
| Cost of Goods Sold | $9 | $8 | $18 | $17 |
| Gross Profit | $17 | $15 | $3 | $3 |
| % Margin | 65.5% | 65.4% | 13% | 12.8% |
| R&D Expenses | $0 | $2 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $8 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $15 | $2 | $0 | -$0 |
| Operating Expenses | $15 | $13 | $0 | $0 |
| Operating Income | $3 | $3 | $2 | $2 |
| % Margin | 10.2% | 11.1% | 11.2% | 12.2% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $2 | $2 | $2 | $2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $2 | $2 | $2 | $2 |
| % Margin | 7.4% | 8% | 7.5% | 9% |
| EPS | 2.56 | 2.4 | 2.04 | 2.2 |
| % Growth | 6.7% | 17.6% | -7.3% | – |
| EPS Diluted | 2.56 | 2.44 | 2.04 | 2.2 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $4 | $3 | $3 | $3 |
| % Margin | 15.1% | 14.9% | 14.4% | 16% |