Bridger Aerospace Group Holdings, Inc. Common Stock
BAER · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $99 | $67 | $46 | $39 |
| % Growth | 47.8% | 43.8% | 17.8% | – |
| Cost of Goods Sold | $57 | $41 | $34 | $27 |
| Gross Profit | $41 | $25 | $13 | $13 |
| % Margin | 41.7% | 38% | 27% | 32.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $11 |
| SG&A Expenses | $36 | $83 | $35 | $11 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $36 | $83 | $35 | $11 |
| Operating Income | $5 | -$57 | -$23 | $2 |
| % Margin | 5.4% | -86.2% | -48.8% | 4% |
| Other Income/Exp. Net | -$22 | -$20 | -$19 | -$8 |
| Pre-Tax Income | -$16 | -$78 | -$42 | -$7 |
| Tax Expense | -$1 | -$0 | $0 | $0 |
| Net Income | -$16 | -$77 | -$42 | -$7 |
| % Margin | -15.8% | -116% | -90.8% | -16.6% |
| EPS | -0.81 | -1.71 | -8.2 | -0.56 |
| % Growth | 52.6% | 79.1% | -1,364.3% | – |
| EPS Diluted | -0.81 | -1 | -8.2 | -0.56 |
| Weighted Avg Shares Out | 51 | 45 | 40 | 40 |
| Weighted Avg Shares Out Dil | 51 | 78 | 40 | 40 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $24 | $23 | $20 | $9 |
| Depreciation & Amortization | $17 | $11 | $9 | $7 |
| EBITDA | $25 | -$43 | -$13 | $9 |
| % Margin | 25.2% | -65% | -28.1% | 23.9% |