Bridger Aerospace Group Holdings, Inc. Common Stock
BAER · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $98,613 | $66,708 | $46,388 | $39,384 |
| % Growth | 47.8% | 43.8% | 17.8% | – |
| Cost of Goods Sold | $57,475 | $41,340 | $33,886 | $26,579 |
| Gross Profit | $41,138 | $25,368 | $12,502 | $12,805 |
| % Margin | 41.7% | 38% | 27% | 32.5% |
| R&D Expenses | $0 | $0 | $0 | $366 |
| G&A Expenses | $0 | $0 | $0 | $10,849 |
| SG&A Expenses | $35,820 | $82,863 | $35,128 | $10,849 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $35,820 | $82,863 | $35,128 | $11,215 |
| Operating Income | $5,318 | -$57,495 | -$22,626 | $1,590 |
| % Margin | 5.4% | -86.2% | -48.8% | 4% |
| Other Income/Exp. Net | -$21,647 | -$20,165 | -$19,499 | -$8,131 |
| Pre-Tax Income | -$16,329 | -$77,660 | -$42,125 | -$6,541 |
| Tax Expense | -$762 | -$302 | $0 | $0 |
| Net Income | -$15,567 | -$77,358 | -$42,125 | -$6,541 |
| % Margin | -15.8% | -116% | -90.8% | -16.6% |
| EPS | -0.81 | -1.71 | -8.2 | -0.56 |
| % Growth | 52.6% | 79.1% | -1,364.3% | – |
| EPS Diluted | -0.81 | -1 | -8.2 | -0.56 |
| Weighted Avg Shares Out | 50,525 | 45,269 | 40,287 | 40,123 |
| Weighted Avg Shares Out Dil | 50,525 | 77,527 | 40,287 | 40,123 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $23,714 | $23,218 | $20,020 | $9,294 |
| Depreciation & Amortization | $17,451 | $11,089 | $9,091 | $6,674 |
| EBITDA | $24,836 | -$43,353 | -$13,014 | $9,427 |
| % Margin | 25.2% | -65% | -28.1% | 23.9% |