IMAC Holdings, Inc.
BACK · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $72 | $5,197 | $16,186 | $14,386 |
| % Growth | -98.6% | -67.9% | 12.5% | – |
| Cost of Goods Sold | $305 | $1,348 | $1,508 | $1,628 |
| Gross Profit | -$233 | $3,849 | $14,677 | $12,758 |
| % Margin | -323.7% | 74.1% | 90.7% | 88.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,821 | $1,459 | $21,799 | $19,733 |
| SG&A Expenses | $2,821 | $1,467 | $22,899 | $21,057 |
| Sales & Mktg Exp. | $0 | $8 | $74 | $1,325 |
| Other Operating Expenses | $2,570 | $1,071 | $1,627 | $1,649 |
| Operating Expenses | $5,390 | $2,538 | $24,526 | $22,707 |
| Operating Income | -$5,623 | -$2,942 | -$7,324 | -$9,949 |
| % Margin | -7,804.7% | -56.6% | -45.2% | -69.2% |
| Other Income/Exp. Net | -$675 | -$3,534 | -$4,507 | -$444 |
| Pre-Tax Income | -$6,298 | -$6,475 | -$11,831 | -$10,542 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$9,046 | -$9,419 | -$18,313 | -$10,542 |
| % Margin | -12,554.9% | -181.2% | -113.1% | -73.3% |
| EPS | -7.76 | -5.82 | -19.43 | -14.02 |
| % Growth | -33.3% | 70% | -38.6% | – |
| EPS Diluted | -7.76 | -7.36 | -19.43 | -14.02 |
| Weighted Avg Shares Out | 1,570 | 1,617 | 942 | 752 |
| Weighted Avg Shares Out Dil | 1,570 | 1,112 | 942 | 752 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $27 | $10 | $3 |
| Interest Expense | $678 | $125 | $3 | $504 |
| Depreciation & Amortization | $139 | $404 | $1,627 | $1,649 |
| EBITDA | -$5,481 | -$5,947 | -$10,201 | -$8,389 |
| % Margin | -7,606.7% | -114.4% | -63% | -58.3% |