Else Nutrition Holdings Inc.
BABYF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,664 | $1,500 | $2,085 | $1,426 |
| % Growth | 10.9% | -28.1% | 46.2% | – |
| Cost of Goods Sold | $1,093 | $1,555 | $1,576 | $2,876 |
| Gross Profit | $571 | -$55 | $509 | -$1,450 |
| % Margin | 34.3% | -3.7% | 24.4% | -101.7% |
| R&D Expenses | $0 | $0 | $24 | $212 |
| G&A Expenses | $648 | $651 | $1,057 | $1,328 |
| SG&A Expenses | $953 | $1,097 | $1,620 | $2,303 |
| Sales & Mktg Exp. | $305 | $446 | $563 | $975 |
| Other Operating Expenses | $195 | $141 | $538 | -$63 |
| Operating Expenses | $1,148 | $1,238 | $2,182 | $2,452 |
| Operating Income | -$577 | -$1,293 | -$1,673 | -$3,902 |
| % Margin | -34.7% | -86.2% | -80.2% | -273.6% |
| Other Income/Exp. Net | -$25 | -$145 | -$1,762 | -$584 |
| Pre-Tax Income | -$602 | -$1,438 | -$3,435 | -$4,486 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$602 | -$1,438 | -$3,435 | -$4,486 |
| % Margin | -36.2% | -95.9% | -164.7% | -314.6% |
| EPS | -0.02 | -0.005 | -0.013 | -0.027 |
| % Growth | -325.5% | 63% | 52.4% | – |
| EPS Diluted | -0.02 | -0.005 | -0.013 | -0.027 |
| Weighted Avg Shares Out | 37,411 | 304,532 | 270,726 | 167,787 |
| Weighted Avg Shares Out Dil | 37,411 | 304,502 | 270,726 | 167,787 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $2 | $3 | $39 |
| Interest Expense | $56 | $51 | $107 | $31 |
| Depreciation & Amortization | $33 | $77 | $107 | $84 |
| EBITDA | -$513 | -$1,293 | -$3,221 | -$4,371 |
| % Margin | -30.8% | -86.2% | -154.5% | -306.5% |