The Boeing Company
BA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $66,518,000 | $77,794,000 | $66,607,000 | $62,286,000 |
| % Growth | -14.5% | 16.8% | 6.9% | – |
| Cost of Goods Sold | $68,476,000 | $70,086,000 | $63,144,000 | $55,804,000 |
| Gross Profit | -$1,958,000 | $7,708,000 | $3,463,000 | $6,482,000 |
| % Margin | -2.9% | 9.9% | 5.2% | 10.4% |
| R&D Expenses | $3,812,000 | $3,377,000 | $2,852,000 | $2,249,000 |
| G&A Expenses | $5,021,000 | $0 | $0 | $0 |
| SG&A Expenses | $5,019,000 | $5,144,000 | $4,165,000 | $4,170,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $8,831,000 | $8,521,000 | $7,017,000 | $6,419,000 |
| Operating Income | -$10,789,000 | -$813,000 | -$3,554,000 | $63,000 |
| % Margin | -16.2% | -1% | -5.3% | 0.1% |
| Other Income/Exp. Net | -$1,421,000 | -$1,192,000 | -$1,468,000 | -$5,096,000 |
| Pre-Tax Income | -$12,210,000 | -$2,005,000 | -$5,022,000 | -$5,033,000 |
| Tax Expense | -$381,000 | $237,000 | $31,000 | -$743,000 |
| Net Income | -$11,817,000 | -$2,222,000 | -$4,935,000 | -$4,202,000 |
| % Margin | -17.8% | -2.9% | -7.4% | -6.7% |
| EPS | -18.36 | -3.67 | -8.3 | -7.15 |
| % Growth | -400.3% | 55.8% | -16.1% | – |
| EPS Diluted | -18.36 | -3.67 | -8.29 | -7.15 |
| Weighted Avg Shares Out | 646,900 | 605,450 | 594,578 | 587,692 |
| Weighted Avg Shares Out Dil | 646,900 | 606,100 | 595,200 | 588,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2,725,000 | $2,459,000 | $2,533,000 | $2,682,000 |
| Depreciation & Amortization | $1,836,000 | $1,861,000 | $1,979,000 | $2,144,000 |
| EBITDA | -$7,649,000 | $2,315,000 | -$510,000 | -$207,000 |
| % Margin | -11.5% | 3% | -0.8% | -0.3% |