B90 Holdings PLC
B90.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £3,522 | £3,025 | £2,138 | £827 |
| % Growth | 16.4% | 41.5% | 158.6% | – |
| Cost of Goods Sold | £0 | £2,359 | £2,113 | £1,306 |
| Gross Profit | £1,931 | £666 | £25 | -£479 |
| % Margin | 54.8% | 22% | 1.2% | -58% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £731 | £2,705 | £1,950 | £2,256 |
| SG&A Expenses | £1,484 | £4,331 | £2,714 | £2,686 |
| Sales & Mktg Exp. | £753 | £1,626 | £764 | £430 |
| Other Operating Expenses | £3,753 | £922 | £3,670 | £1,415 |
| Operating Expenses | £5,237 | £5,253 | £6,384 | £4,102 |
| Operating Income | -£1,715 | -£4,587 | -£4,246 | -£3,275 |
| % Margin | -48.7% | -151.6% | -198.6% | -396.1% |
| Other Income/Exp. Net | £0 | -£888 | -£36 | -£137 |
| Pre-Tax Income | -£1,715 | -£5,475 | -£4,282 | -£3,412 |
| Tax Expense | -£14 | -£4 | -£14 | £77 |
| Net Income | -£1,701 | -£5,471 | -£4,268 | -£3,488 |
| % Margin | -48.3% | -180.8% | -199.6% | -421.9% |
| EPS | -0.004 | -0.017 | -0.016 | -0.02 |
| % Growth | 76.8% | -2.4% | 18% | – |
| EPS Diluted | -0.004 | -0.017 | -0.016 | -0.02 |
| Weighted Avg Shares Out | 439,783 | 325,631 | 260,272 | 174,332 |
| Weighted Avg Shares Out Dil | 439,783 | 326,123 | 260,483 | 174,332 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £0 | £387 | £36 | £137 |
| Depreciation & Amortization | £764 | £606 | £462 | £109 |
| EBITDA | -£952 | -£4,482 | -£3,784 | -£3,165 |
| % Margin | -27% | -148.1% | -177% | -382.8% |