B90 Holdings PLC
B90.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £2,407 | £2,143 | £1,379 | £2,271 |
| % Growth | 12.4% | 55.4% | -39.3% | – |
| Cost of Goods Sold | £816 | £749 | £842 | £1,444 |
| Gross Profit | £1,591 | £1,393 | £537 | £827 |
| % Margin | 66.1% | 65% | 39% | 36.4% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £368 | £428 | £303 | £1,835 |
| SG&A Expenses | £1,355 | £999 | £485 | £3,100 |
| Sales & Mktg Exp. | £986 | £572 | £181 | £1,265 |
| Other Operating Expenses | £282 | £1,780 | £382 | £345 |
| Operating Expenses | £1,637 | £2,779 | £867 | £4,041 |
| Operating Income | -£46 | -£1,386 | -£330 | -£2,806 |
| % Margin | -1.9% | -64.7% | -23.9% | -123.6% |
| Other Income/Exp. Net | £0 | £0 | £0 | -£716 |
| Pre-Tax Income | -£46 | -£1,386 | -£330 | -£3,680 |
| Tax Expense | £6 | -£7 | -£8 | -£4 |
| Net Income | -£39 | -£1,379 | -£322 | -£3,676 |
| % Margin | -1.6% | -64.4% | -23.3% | -161.9% |
| EPS | -0 | -0.003 | -0.001 | -0.01 |
| % Growth | 96.9% | -300% | 92% | – |
| EPS Diluted | -0 | -0.003 | -0.001 | -0.01 |
| Weighted Avg Shares Out | 396,192 | 428,670 | 439,828 | 370,149 |
| Weighted Avg Shares Out Dil | 440,815 | 433,002 | 439,518 | 370,101 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £215 |
| Interest Expense | £0 | £0 | £0 | £0 |
| Depreciation & Amortization | £282 | £382 | £382 | £375 |
| EBITDA | £236 | £394 | £52 | -£2,273 |
| % Margin | 9.8% | 18.4% | 3.8% | -100.1% |