B2 Impact ASA

Name: B2 Impact ASA Financial Statements
Creator: AlphaPilot

B2I.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 3,477	NOK 3,513	NOK 3,051	NOK 3,006
% Growth	-1%	15.1%	1.5%	–
Cost of Goods Sold	NOK 1,051	NOK 1,070	NOK 674	NOK 634
Gross Profit	NOK 2,426	NOK 2,443	NOK 2,377	NOK 2,372
% Margin	69.8%	69.5%	77.9%	78.9%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 672	NOK 661	NOK 638	NOK 524
SG&A Expenses	NOK 686	NOK 675	NOK 656	NOK 536
Sales & Mktg Exp.	NOK 14	NOK 14	NOK 18	NOK 12
Other Operating Expenses	NOK 1,382	NOK 1,300	NOK 1,300	NOK 1,094
Operating Expenses	NOK 2,068	NOK 1,975	NOK 1,956	NOK 1,630
Operating Income	NOK 358	NOK 468	NOK 421	NOK 742
% Margin	10.3%	13.3%	13.8%	24.7%
Other Income/Exp. Net	NOK 0	NOK 0	NOK 0	NOK 0
Pre-Tax Income	NOK 358	NOK 468	NOK 421	NOK 742
Tax Expense	NOK 80	NOK 105	NOK 95	NOK 169
Net Income	NOK 277	NOK 363	NOK 326	NOK 573
% Margin	8%	10.3%	10.7%	19.1%
EPS	0.75	0.94	0.82	1.4
% Growth	-20.2%	14.6%	-41.4%	–
EPS Diluted	0.75	0.94	0.82	1.39
Weighted Avg Shares Out	369	386	396	410
Weighted Avg Shares Out Dil	369	386	398	411
Supplemental Information	–	–	–	–
Interest Income	NOK 2,564	NOK 2,627	NOK 2,257	NOK 2,444
Interest Expense	NOK 1,051	NOK 1,070	NOK 674	NOK 634
Depreciation & Amortization	NOK 91	NOK 95	NOK 83	NOK 85
EBITDA	NOK 449	NOK 563	NOK 504	NOK 827
% Margin	12.9%	16%	16.5%	27.5%