B2 Impact ASA
B2I.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 820,000 | NOK 835,000 | NOK 729,000 | NOK 678,000 |
| % Growth | -1.8% | 14.5% | 7.5% | – |
| Cost of Goods Sold | NOK 316,000 | NOK 208,000 | NOK 203,000 | NOK 208,000 |
| Gross Profit | NOK 504,000 | NOK 627,000 | NOK 526,000 | NOK 470,000 |
| % Margin | 61.5% | 75.1% | 72.2% | 69.3% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 327,000 | NOK 361,000 | NOK 360,000 | NOK 447,000 |
| Operating Expenses | NOK 327,000 | NOK 361,000 | NOK 360,000 | NOK 447,000 |
| Operating Income | NOK 177,000 | NOK 266,000 | NOK 166,000 | NOK 23,000 |
| % Margin | 21.6% | 31.9% | 22.8% | 3.4% |
| Other Income/Exp. Net | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Pre-Tax Income | NOK 177,000 | NOK 266,000 | NOK 166,000 | NOK 23,000 |
| Tax Expense | NOK 40,000 | NOK 60,000 | NOK 37,000 | NOK 5,000 |
| Net Income | NOK 137,000 | NOK 206,000 | NOK 128,000 | NOK 18,000 |
| % Margin | 16.7% | 24.7% | 17.6% | 2.7% |
| EPS | 0.37 | 0.56 | 0.35 | 0.05 |
| % Growth | -33.9% | 60% | 600% | – |
| EPS Diluted | 0.37 | 0.55 | 0.35 | 0.05 |
| Weighted Avg Shares Out | 370,270 | 367,857 | 365,714 | 360,000 |
| Weighted Avg Shares Out Dil | 370,270 | 374,545 | 365,714 | 360,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 622,000 | NOK 599,000 | NOK 598,000 | NOK 591,000 |
| Interest Expense | NOK 316,000 | NOK 208,000 | NOK 203,000 | NOK 208,000 |
| Depreciation & Amortization | NOK 25,000 | NOK 27,000 | NOK 24,000 | NOK 23,000 |
| EBITDA | NOK 202,000 | NOK 293,000 | NOK 190,000 | NOK 46,000 |
| % Margin | 24.6% | 35.1% | 26.1% | 6.8% |