B2 Impact ASA
B2I.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 3,715,490 | NOK 2,799,734 | NOK 3,115,232 | NOK 4,243,077 |
| - Cash | NOK 516,000 | NOK 1,395,000 | NOK 1,166,000 | NOK 372,000 |
| + Debt | NOK 9,965,000 | NOK 10,622,000 | NOK 10,369,000 | NOK 9,561,000 |
| Enterprise Value | NOK 13,164,490 | NOK 12,026,734 | NOK 12,318,232 | NOK 13,432,077 |
| Revenue | NOK 3,477,000 | NOK 3,513,000 | NOK 3,051,000 | NOK 3,006,000 |
| % Growth | -1% | 15.1% | 1.5% | – |
| Gross Profit | NOK 2,426,000 | NOK 2,443,000 | NOK 2,377,000 | NOK 2,372,000 |
| % Margin | 69.8% | 69.5% | 77.9% | 78.9% |
| EBITDA | NOK 449,000 | NOK 563,000 | NOK 504,000 | NOK 827,000 |
| % Margin | 12.9% | 16% | 16.5% | 27.5% |
| Net Income | NOK 277,000 | NOK 363,000 | NOK 326,000 | NOK 573,000 |
| % Margin | 8% | 10.3% | 10.7% | 19.1% |
| EPS Diluted | 0.75 | 0.94 | 0.82 | 1.39 |
| % Growth | -20.2% | 14.6% | -41% | – |
| Operating Cash Flow | NOK 3,758,000 | NOK 4,290,000 | NOK 3,142,000 | NOK 3,505,000 |
| Capital Expenditures | -NOK 34,000 | -NOK 67,000 | -NOK 27,000 | -NOK 50,000 |
| Free Cash Flow | NOK 3,724,000 | NOK 4,223,000 | NOK 3,115,000 | NOK 3,455,000 |