Azul S.A.
AZUL · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1 | $2 | $1 | $3 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $2 | $1 | $2 | $1 |
| Inventory | $1 | $1 | $1 | $1 |
| Other Curr. Assets | $1 | $1 | $2 | $1 |
| Total Curr. Assets | $6 | $5 | $5 | $6 |
| Property Plant & Equip (Net) | $13 | $11 | $10 | $8 |
| Goodwill | $1 | $1 | $1 | $1 |
| Intangibles | $1 | $1 | $1 | $0 |
| Long-Term Investments | $1 | $1 | $1 | $1 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $4 | $2 | $2 | $2 |
| Total NC Assets | $21 | $15 | $14 | $13 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $26 | $21 | $19 | $19 |
| Liabilities | – | – | – | – |
| Payables | $4 | $2 | $3 | $2 |
| Short-Term Debt | $9 | $5 | $6 | $5 |
| Tax Payable | $1 | $1 | $1 | $1 |
| Deferred Revenue | $6 | $5 | $4 | $3 |
| Other Curr. Liab. | $2 | $1 | $1 | $2 |
| Total Curr. Liab. | $21 | $15 | $15 | $12 |
| LT Debt | $29 | $21 | $18 | $20 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $6 | $6 | $5 | $5 |
| Total NC Liab. | $35 | $27 | $23 | $25 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $21 | $15 | $15 | $15 |
| Total Liabilities | $57 | $42 | $38 | $37 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $2 | $2 | $2 | $2 |
| Retained Earnings | -$35 | -$26 | -$23 | -$23 |
| AOCI | $2 | $2 | $2 | $2 |
| Other Equity | -$0 | -$0 | -$0 | -$0 |
| Total Equity | -$30 | -$21 | -$19 | -$18 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $26 | $21 | $19 | $19 |
| Net Debt | $36 | $24 | $23 | $22 |