TV Azteca, S.A.B. de C.V.
AZTEF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $15,098,653 | $12,876,186 | $10,290,759 | $12,814,470 |
| % Growth | 17.3% | 25.1% | -19.7% | – |
| Cost of Goods Sold | $11,172,371 | $8,327,466 | $8,378,892 | $8,675,924 |
| Gross Profit | $3,926,282 | $4,548,720 | $2,239,198 | $4,138,546 |
| % Margin | 26% | 35.3% | 21.8% | 32.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $92,134 | $102,408 | $70,826 | $81,749 |
| SG&A Expenses | $147,067 | $152,632 | $112,375 | $1,636,709 |
| Sales & Mktg Exp. | $54,933 | $50,224 | $41,549 | $1,554,960 |
| Other Operating Expenses | $1,679,845 | $1,436,155 | $1,630,748 | $760,825 |
| Operating Expenses | $1,826,912 | $1,588,787 | $1,743,123 | $2,397,534 |
| Operating Income | $2,099,370 | $2,959,933 | $496,075 | $1,525,054 |
| % Margin | 13.9% | 23% | 4.8% | 11.9% |
| Other Income/Exp. Net | -$424,772 | -$1,492,453 | -$2,168,310 | $0 |
| Pre-Tax Income | $1,674,598 | $1,467,480 | -$1,672,235 | $308,879 |
| Tax Expense | $997,195 | $1,095,827 | $796,781 | -$1,120,378 |
| Net Income | $576,905 | $352,832 | -$2,217,651 | $1,050,010 |
| % Margin | 3.8% | 2.7% | -21.5% | 8.2% |
| EPS | 0.07 | 0.12 | -0.74 | 0.35 |
| % Growth | -41.7% | 116.2% | -311.4% | – |
| EPS Diluted | 0.05 | 0.1 | -0.74 | 0.35 |
| Weighted Avg Shares Out | 8,958,110 | 2,986,037 | 2,986,424 | 2,984,097 |
| Weighted Avg Shares Out Dil | 10,545,835 | 3,515,278 | 2,986,424 | 2,984,097 |
| Supplemental Information | – | – | – | – |
| Interest Income | $119,112 | $152,839 | $72,709 | $143,489 |
| Interest Expense | $1,102,223 | $1,129,064 | $1,271,162 | $1,352,875 |
| Depreciation & Amortization | $757,657 | $587,085 | $719,892 | $760,825 |
| EBITDA | $3,449,242 | $3,650,327 | $1,580,002 | $2,422,579 |
| % Margin | 22.8% | 28.3% | 15.4% | 18.9% |