TV Azteca, S.A.B. de C.V.
AZTEF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $15,099 | $12,876 | $10,291 | $12,814 |
| % Growth | 17.3% | 25.1% | -19.7% | – |
| Cost of Goods Sold | $11,172 | $8,327 | $8,379 | $8,676 |
| Gross Profit | $3,926 | $4,549 | $2,239 | $4,139 |
| % Margin | 26% | 35.3% | 21.8% | 32.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $92 | $102 | $71 | $82 |
| SG&A Expenses | $147 | $153 | $112 | $1,637 |
| Sales & Mktg Exp. | $55 | $50 | $42 | $1,555 |
| Other Operating Expenses | $1,680 | $1,436 | $1,631 | $761 |
| Operating Expenses | $1,827 | $1,589 | $1,743 | $2,398 |
| Operating Income | $2,099 | $2,960 | $496 | $1,525 |
| % Margin | 13.9% | 23% | 4.8% | 11.9% |
| Other Income/Exp. Net | -$425 | -$1,492 | -$2,168 | $0 |
| Pre-Tax Income | $1,675 | $1,467 | -$1,672 | $309 |
| Tax Expense | $997 | $1,096 | $797 | -$1,120 |
| Net Income | $577 | $353 | -$2,218 | $1,050 |
| % Margin | 3.8% | 2.7% | -21.5% | 8.2% |
| EPS | 0.07 | 0.12 | -0.74 | 0.35 |
| % Growth | -41.7% | 116.2% | -311.4% | – |
| EPS Diluted | 0.05 | 0.1 | -0.74 | 0.35 |
| Weighted Avg Shares Out | 8,958 | 2,986 | 2,986 | 2,984 |
| Weighted Avg Shares Out Dil | 10,546 | 3,515 | 2,986 | 2,984 |
| Supplemental Information | – | – | – | – |
| Interest Income | $119 | $153 | $73 | $143 |
| Interest Expense | $1,102 | $1,129 | $1,271 | $1,353 |
| Depreciation & Amortization | $758 | $587 | $720 | $761 |
| EBITDA | $3,449 | $3,650 | $1,580 | $2,423 |
| % Margin | 22.8% | 28.3% | 15.4% | 18.9% |