Azerion Group N.V.
AZRN.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €551,200 | €515,000 | €452,600 | €308,100 |
| % Growth | 7% | 13.8% | 46.9% | – |
| Cost of Goods Sold | €377,400 | €332,300 | €286,300 | €187,200 |
| Gross Profit | €173,800 | €182,700 | €166,300 | €120,900 |
| % Margin | 31.5% | 35.5% | 36.7% | 39.2% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €12,400 | €13,600 | €26,700 | €17,900 |
| SG&A Expenses | €23,000 | €23,300 | €37,400 | €23,700 |
| Sales & Mktg Exp. | €10,600 | €9,700 | €10,700 | €5,800 |
| Other Operating Expenses | €175,100 | €86,600 | €267,900 | €88,800 |
| Operating Expenses | €198,100 | €109,900 | €304,800 | €110,600 |
| Operating Income | -€24,300 | €72,800 | -€139,000 | €8,400 |
| % Margin | -4.4% | 14.1% | -30.7% | 2.7% |
| Other Income/Exp. Net | -€39,000 | -€28,700 | -€1,100 | -€26,300 |
| Pre-Tax Income | -€63,300 | €44,100 | -€140,100 | -€17,900 |
| Tax Expense | -€7,300 | €19,000 | -€7,000 | €2,000 |
| Net Income | -€57,900 | €23,700 | -€134,300 | -€19,600 |
| % Margin | -10.5% | 4.6% | -29.7% | -6.4% |
| EPS | -0.5 | 0.2 | -0.87 | -0.22 |
| % Growth | -350% | 123% | -295.5% | – |
| EPS Diluted | -0.5 | 0.2 | -1.2 | -0.22 |
| Weighted Avg Shares Out | 121,393 | 120,281 | 113,106 | 89,552 |
| Weighted Avg Shares Out Dil | 121,665 | 120,281 | 111,612 | 89,552 |
| Supplemental Information | – | – | – | – |
| Interest Income | €6,900 | €4,100 | €3,300 | €1,800 |
| Interest Expense | €33,300 | €27,700 | €23,400 | €28,400 |
| Depreciation & Amortization | €47,800 | €46,400 | €38,000 | €22,900 |
| EBITDA | €17,800 | €118,200 | -€79,500 | €33,400 |
| % Margin | 3.2% | 23% | -17.6% | 10.8% |