Azrieli Group Ltd
AZRGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,281 | $4,291 | $2,690 | $2,210 |
| % Growth | -23.5% | 59.5% | 21.7% | – |
| Cost of Goods Sold | $979 | $911 | $798 | $669 |
| Gross Profit | $2,302 | $3,380 | $1,892 | $1,541 |
| % Margin | 70.2% | 78.8% | 70.3% | 69.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $91 | $220 | $86 | $99 |
| SG&A Expenses | $138 | $316 | $148 | $179 |
| Sales & Mktg Exp. | $47 | $96 | $62 | $80 |
| Other Operating Expenses | -$705 | $0 | $155 | $7 |
| Operating Expenses | -$567 | $316 | $303 | $186 |
| Operating Income | $2,869 | $3,064 | $3,005 | $4,128 |
| % Margin | 87.4% | 71.4% | 111.7% | 186.8% |
| Other Income/Exp. Net | -$945 | -$211 | $224 | $2,237 |
| Pre-Tax Income | $1,924 | $2,853 | $2,146 | $3,672 |
| Tax Expense | $442 | $635 | $354 | $780 |
| Net Income | $1,477 | $2,225 | $1,797 | $2,889 |
| % Margin | 45% | 51.9% | 66.8% | 130.7% |
| EPS | 12.18 | 18.35 | 14.82 | 23.82 |
| % Growth | -33.6% | 23.8% | -37.8% | – |
| EPS Diluted | 12.13 | 18.35 | 14.82 | 23.82 |
| Weighted Avg Shares Out | 121 | 121 | 121 | 121 |
| Weighted Avg Shares Out Dil | 122 | 121 | 121 | 121 |
| Supplemental Information | – | – | – | – |
| Interest Income | $130 | $87 | $33 | $6 |
| Interest Expense | $986 | $867 | $1,027 | $438 |
| Depreciation & Amortization | $20 | $70 | $16 | $20 |
| EBITDA | $2,930 | $3,790 | $3,163 | $4,130 |
| % Margin | 89.3% | 88.3% | 117.6% | 186.9% |