Azimut Exploration Inc.

AZMTF · OTC
Analyze with AI
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Revenue$444$140$107$315
% Growth217.9%29.9%-65.8%
Cost of Goods Sold$136$80$62$60
Gross Profit$308$60$45$254
% Margin69.4%43%42.3%80.8%
R&D Expenses$45$256$110$29
G&A Expenses$2,316$1,288$1,682$1,167
SG&A Expenses$2,319$1,295$1,693$1,183
Sales & Mktg Exp.$2$7$11$15
Other Operating Expenses$125-$1,491$142$319
Operating Expenses$2,489$1,700$1,945$1,528
Operating Income-$2,181-$1,640-$1,900-$1,277
% Margin-491.7%-1,175.2%-1,768.5%-405.9%
Other Income/Exp. Net$1,142-$191$3-$297
Pre-Tax Income-$1,039-$1,831-$1,783-$1,574
Tax Expense-$1,082$0-$3,400-$1,024
Net Income$43-$1,831$1,617-$551
% Margin9.6%-1,312%1,505.1%-175.1%
EPS0.001-0.0230.02-0.008
% Growth102.2%-216.8%352.6%
EPS Diluted0.001-0.0230.02-0.008
Weighted Avg Shares Out85,22179,67381,93970,627
Weighted Avg Shares Out Dil85,86279,67181,93970,627
Supplemental Information
Interest Income$462$274$180$55
Interest Expense$17$15$24$25
Depreciation & Amortization$136$80$62$63
EBITDA-$886-$1,737-$1,697-$1,489
% Margin-199.7%-1,244.7%-1,579.6%-473.3%