Azelis Group N.V.
AZE.BR · BRU
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €1,079,463 | €2,092,309 | €2,145,661 | €2,011,000 |
| % Growth | -48.4% | -2.5% | 6.7% | – |
| Cost of Goods Sold | €827,926 | €1,574,898 | €1,632,026 | €1,761,622 |
| Gross Profit | €251,537 | €273,320 | €513,635 | €249,378 |
| % Margin | 23.3% | 13.1% | 23.9% | 12.4% |
| R&D Expenses | €0 | €830 | €0 | €717 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €132,379 | €111,701 | €253,955 | €95,923 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €23,698 | €233,637 | €44,997 | €0 |
| Operating Expenses | €156,077 | €346,168 | €298,952 | €95,923 |
| Operating Income | €95,461 | €161,619 | €214,683 | €153,455 |
| % Margin | 8.8% | 7.7% | 10% | 7.6% |
| Other Income/Exp. Net | -€34,968 | -€47,797 | -€72,397 | -€60,077 |
| Pre-Tax Income | €60,493 | €113,803 | €142,286 | €93,378 |
| Tax Expense | €17,744 | €24,484 | €42,156 | €13,347 |
| Net Income | €41,774 | €85,871 | €94,822 | €74,246 |
| % Margin | 3.9% | 4.1% | 4.4% | 3.7% |
| EPS | 0.17 | 0.35 | 0.39 | 0.3 |
| % Growth | -51.4% | -10.3% | 30% | – |
| EPS Diluted | 0.17 | 0.35 | 0.39 | 0.3 |
| Weighted Avg Shares Out | 245,726 | 243,772 | 243,564 | 243,772 |
| Weighted Avg Shares Out Dil | 243,535 | 244,017 | 243,564 | 246,078 |
| Supplemental Information | – | – | – | – |
| Interest Income | €2,757 | €5,545 | €18,558 | €8,446 |
| Interest Expense | €61,225 | €71,477 | €135,810 | €70,704 |
| Depreciation & Amortization | €29,255 | €58,793 | €56,129 | €52,666 |
| EBITDA | €125,165 | €244,073 | €272,511 | €216,749 |
| % Margin | 11.6% | 11.7% | 12.7% | 10.8% |