Andritz AG
AZ2.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €8,313,700 | €8,660,000 | €7,542,900 | €6,463,000 |
| % Growth | -4% | 14.8% | 16.7% | – |
| Cost of Goods Sold | €4,211,300 | €7,066,100 | €3,928,900 | €3,313,900 |
| Gross Profit | €4,102,400 | €1,593,900 | €3,614,000 | €3,149,100 |
| % Margin | 49.3% | 18.4% | 47.9% | 48.7% |
| R&D Expenses | €130,400 | €137,200 | €113,800 | €106,600 |
| G&A Expenses | €236,300 | €222,300 | €189,400 | €170,700 |
| SG&A Expenses | €514,400 | €512,200 | €432,800 | €372,600 |
| Sales & Mktg Exp. | €278,100 | €289,900 | €243,400 | €201,900 |
| Other Operating Expenses | €2,808,500 | €0 | €2,641,500 | €2,348,000 |
| Operating Expenses | €3,453,300 | €3,211,800 | €3,074,300 | €2,720,600 |
| Operating Income | €560,800 | €653,800 | €542,200 | €464,000 |
| % Margin | 6.7% | 7.5% | 7.2% | 7.2% |
| Other Income/Exp. Net | €85,700 | €34,400 | €1,200 | -€24,400 |
| Pre-Tax Income | €646,500 | €688,200 | €540,900 | €439,600 |
| Tax Expense | €150,000 | €183,900 | €138,300 | €117,900 |
| Net Income | €496,500 | €510,200 | €409,600 | €325,500 |
| % Margin | 6% | 5.9% | 5.4% | 5% |
| EPS | 5.04 | 5.15 | 4.12 | 3.28 |
| % Growth | -2.1% | 25% | 25.6% | – |
| EPS Diluted | 5 | 5.13 | 4.12 | 3.27 |
| Weighted Avg Shares Out | 98,995 | 99,053 | 98,916 | 99,274 |
| Weighted Avg Shares Out Dil | 99,438 | 99,514 | 99,470 | 99,520 |
| Supplemental Information | – | – | – | – |
| Interest Income | €61,000 | €68,500 | €41,000 | €19,300 |
| Interest Expense | €58,400 | €72,800 | €71,100 | €59,200 |
| Depreciation & Amortization | €226,000 | €216,700 | €235,500 | €228,700 |
| EBITDA | €923,000 | €975,300 | €846,700 | €731,200 |
| % Margin | 11.1% | 11.3% | 11.2% | 11.3% |