Andritz AG
AZ2.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €8,314 | €8,660 | €7,543 | €6,463 |
| % Growth | -4% | 14.8% | 16.7% | – |
| Cost of Goods Sold | €4,211 | €7,066 | €3,929 | €3,314 |
| Gross Profit | €4,102 | €1,594 | €3,614 | €3,149 |
| % Margin | 49.3% | 18.4% | 47.9% | 48.7% |
| R&D Expenses | €130 | €137 | €114 | €107 |
| G&A Expenses | €236 | €222 | €189 | €171 |
| SG&A Expenses | €514 | €512 | €433 | €373 |
| Sales & Mktg Exp. | €278 | €290 | €243 | €202 |
| Other Operating Expenses | €2,809 | €0 | €2,642 | €2,348 |
| Operating Expenses | €3,453 | €3,212 | €3,074 | €2,721 |
| Operating Income | €561 | €654 | €542 | €464 |
| % Margin | 6.7% | 7.5% | 7.2% | 7.2% |
| Other Income/Exp. Net | €86 | €34 | €1 | -€24 |
| Pre-Tax Income | €647 | €688 | €541 | €440 |
| Tax Expense | €150 | €184 | €138 | €118 |
| Net Income | €497 | €510 | €410 | €326 |
| % Margin | 6% | 5.9% | 5.4% | 5% |
| EPS | 5.04 | 5.15 | 4.12 | 3.28 |
| % Growth | -2.1% | 25% | 25.6% | – |
| EPS Diluted | 5 | 5.13 | 4.12 | 3.27 |
| Weighted Avg Shares Out | 99 | 99 | 99 | 99 |
| Weighted Avg Shares Out Dil | 99 | 100 | 99 | 100 |
| Supplemental Information | – | – | – | – |
| Interest Income | €61 | €69 | €41 | €19 |
| Interest Expense | €58 | €73 | €71 | €59 |
| Depreciation & Amortization | €226 | €217 | €236 | €229 |
| EBITDA | €923 | €975 | €847 | €731 |
| % Margin | 11.1% | 11.3% | 11.2% | 11.3% |