A2Z Cust2Mate Solutions Corp.

AZ · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$7,166$11,375$9,351$2,685
% Growth-37%21.6%248.3%
Cost of Goods Sold$5,180$9,382$7,517$2,029
Gross Profit$1,986$1,993$1,834$656
% Margin27.7%17.5%19.6%24.4%
R&D Expenses$4,017$4,751$4,462$3,222
G&A Expenses$8,670$12,973$12,360$5,898
SG&A Expenses$9,886$14,350$12,835$6,000
Sales & Mktg Exp.$1,216$1,377$475$102
Other Operating Expenses$2,719$1,987$1,239$596
Operating Expenses$16,622$21,088$18,536$9,818
Operating Income-$14,636-$19,095-$16,702-$9,162
% Margin-204.2%-167.9%-178.6%-341.2%
Other Income/Exp. Net-$4,627$1,038-$1,645-$30,986
Pre-Tax Income-$19,263-$18,057-$18,347-$40,148
Tax Expense$0$0$0$142
Net Income-$16,996-$16,061-$16,557-$39,163
% Margin-237.2%-141.2%-177.1%-1,458.6%
EPS-0.8-0.43-0.69-1.73
% Growth-86%37.7%60.1%
EPS Diluted-0.8-0.43-0.69-1.73
Weighted Avg Shares Out21,37037,62627,68223,341
Weighted Avg Shares Out Dil21,37037,62627,68223,341
Supplemental Information
Interest Income$0$85$0$0
Interest Expense$47$62$97$14
Depreciation & Amortization$862$1,027$786$321
EBITDA-$18,354-$16,968-$17,464-$39,813
% Margin-256.1%-149.2%-186.8%-1,482.8%