Ayvens
AYV.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €12,622 | €6,301 | €6,305 | €5,873 |
| % Growth | 100.3% | -0.1% | 7.4% | – |
| Cost of Goods Sold | €9,871 | €5,072 | €5,061 | €9,997 |
| Gross Profit | €2,750 | €1,229 | €1,244 | €1,458 |
| % Margin | 21.8% | 19.5% | 19.7% | 24.8% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €271 | €138 | €140 | €166 |
| SG&A Expenses | €892 | €444 | €475 | €345 |
| Sales & Mktg Exp. | €621 | €306 | €334 | €179 |
| Other Operating Expenses | €1,160 | €557 | €482 | €0 |
| Operating Expenses | €2,052 | €1,001 | €956 | €345 |
| Operating Income | €698 | €228 | €288 | -€15 |
| % Margin | 5.5% | 3.6% | 4.6% | -0.3% |
| Other Income/Exp. Net | €3 | €2 | €2 | €0 |
| Pre-Tax Income | €702 | €230 | €289 | -€13 |
| Tax Expense | €209 | €82 | €91 | €1 |
| Net Income | €491 | €147 | €170 | €249 |
| % Margin | 3.9% | 2.3% | 2.7% | 4.2% |
| EPS | 0.56 | 0.16 | 0.21 | -0.025 |
| % Growth | 250% | -23.8% | 946.8% | – |
| EPS Diluted | 1.08 | 0.15 | 0.2 | -0.065 |
| Weighted Avg Shares Out | 910 | 978 | 816 | 816 |
| Weighted Avg Shares Out Dil | 836 | 978 | 835 | 704 |
| Supplemental Information | – | – | – | – |
| Interest Income | €333 | €0 | €0 | €186 |
| Interest Expense | €1,911 | €505 | €0 | €779 |
| Depreciation & Amortization | €119 | €21 | €21 | €3,986 |
| EBITDA | €1,773 | €754 | €747 | €5,162 |
| % Margin | 14% | 12% | 11.8% | 87.9% |