Aya Gold & Silver Inc.
AYA.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$30,944 | CA$49,830 | CA$39,360 | CA$81,666 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$15,221 | CA$11,413 | CA$10,691 | CA$6,867 |
| Inventory | CA$27,389 | CA$16,810 | CA$7,688 | CA$0 |
| Other Curr. Assets | CA$2,986 | CA$13,152 | CA$10,423 | CA$5,655 |
| Total Curr. Assets | CA$76,540 | CA$80,399 | CA$59,815 | CA$93,864 |
| Property Plant & Equip (Net) | CA$299,109 | CA$221,514 | CA$93,920 | CA$63,519 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$3,425 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$21,033 | CA$31,144 | CA$3,069 | CA$3,875 |
| Total NC Assets | CA$323,567 | CA$252,658 | CA$96,989 | CA$67,394 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$400,107 | CA$333,057 | CA$156,804 | CA$161,258 |
| Liabilities | – | – | – | – |
| Payables | CA$51,351 | CA$41,743 | CA$22,170 | CA$13,958 |
| Short-Term Debt | CA$4,693 | CA$233 | CA$160 | CA$245 |
| Tax Payable | CA$0 | CA$3,058 | CA$475 | CA$3,249 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | -CA$2,928 | CA$1,661 | CA$3,347 | CA$3,249 |
| Total Curr. Liab. | CA$53,116 | CA$46,695 | CA$24,241 | CA$17,451 |
| LT Debt | CA$96,638 | CA$58,559 | CA$127 | CA$181 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$1,000 | CA$0 | CA$1,106 | CA$1,081 |
| Other NC Liab. | CA$2,872 | CA$2,667 | CA$1,021 | CA$2,543 |
| Total NC Liab. | CA$100,510 | CA$61,226 | CA$2,254 | CA$3,805 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,403 | CA$1,120 | CA$287 | CA$426 |
| Total Liabilities | CA$153,626 | CA$107,921 | CA$26,495 | CA$21,256 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$323,148 | CA$260,897 | CA$170,684 | CA$169,628 |
| Retained Earnings | -CA$75,732 | -CA$52,243 | -CA$53,551 | -CA$52,234 |
| AOCI | -CA$27,092 | -CA$7,826 | -CA$12,171 | -CA$2,452 |
| Other Equity | CA$26,152 | CA$19,893 | CA$20,760 | CA$18,012 |
| Total Equity | CA$246,476 | CA$220,721 | CA$125,722 | CA$132,955 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$5 | CA$4,415 | CA$4,587 | CA$7,047 |
| Total Liab. & Tot. Equity | CA$400,107 | CA$333,057 | CA$156,804 | CA$161,258 |
| Net Debt | CA$70,387 | CA$8,962 | -CA$39,073 | -CA$81,240 |