Axon Enterprise, Inc.
AXON · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,082,526 | $1,560,699 | $1,189,935 | $863,381 |
| % Growth | 33.4% | 31.2% | 37.8% | – |
| Cost of Goods Sold | $841,146 | $605,246 | $461,297 | $332,295 |
| Gross Profit | $1,241,380 | $955,453 | $728,638 | $531,086 |
| % Margin | 59.6% | 61.2% | 61.2% | 61.5% |
| R&D Expenses | $441,593 | $303,719 | $233,810 | $194,026 |
| G&A Expenses | $632,293 | $0 | $0 | $0 |
| SG&A Expenses | $741,247 | $492,284 | $401,575 | $503,883 |
| Sales & Mktg Exp. | $108,954 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,182,840 | $796,003 | $635,385 | $697,909 |
| Operating Income | $58,540 | $159,450 | $93,253 | -$166,823 |
| % Margin | 2.8% | 10.2% | 7.8% | -19.3% |
| Other Income/Exp. Net | $322,964 | -$2,389 | $103,265 | $25,448 |
| Pre-Tax Income | $381,504 | $157,061 | $196,518 | -$141,375 |
| Tax Expense | $4,470 | -$18,722 | $49,379 | -$81,357 |
| Net Income | $377,034 | $175,783 | $147,139 | -$60,018 |
| % Margin | 18.1% | 11.3% | 12.4% | -7% |
| EPS | 4.98 | 2.35 | 2.07 | -0.91 |
| % Growth | 111.9% | 13.5% | 327.5% | – |
| EPS Diluted | 4.8 | 2.31 | 2.03 | -0.91 |
| Weighted Avg Shares Out | 75,748 | 74,195 | 71,093 | 66,191 |
| Weighted Avg Shares Out Dil | 78,558 | 75,456 | 72,534 | 66,191 |
| Supplemental Information | – | – | – | – |
| Interest Income | $43,693 | $49,107 | $4,800 | $30,948 |
| Interest Expense | $7,098 | $6,995 | $0 | $0 |
| Depreciation & Amortization | $48,425 | $19,315 | $31,106 | $24,267 |
| EBITDA | $437,027 | $183,371 | $227,624 | -$117,108 |
| % Margin | 21% | 11.7% | 19.1% | -13.6% |