Axon Enterprise, Inc.
AXON · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,083 | $1,561 | $1,190 | $863 |
| % Growth | 33.4% | 31.2% | 37.8% | – |
| Cost of Goods Sold | $841 | $605 | $461 | $332 |
| Gross Profit | $1,241 | $955 | $729 | $531 |
| % Margin | 59.6% | 61.2% | 61.2% | 61.5% |
| R&D Expenses | $442 | $304 | $234 | $194 |
| G&A Expenses | $632 | $0 | $0 | $0 |
| SG&A Expenses | $741 | $492 | $402 | $504 |
| Sales & Mktg Exp. | $109 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,183 | $796 | $635 | $698 |
| Operating Income | $59 | $159 | $93 | -$167 |
| % Margin | 2.8% | 10.2% | 7.8% | -19.3% |
| Other Income/Exp. Net | $323 | -$2 | $103 | $25 |
| Pre-Tax Income | $382 | $157 | $197 | -$141 |
| Tax Expense | $4 | -$19 | $49 | -$81 |
| Net Income | $377 | $176 | $147 | -$60 |
| % Margin | 18.1% | 11.3% | 12.4% | -7% |
| EPS | 4.98 | 2.35 | 2.07 | -0.91 |
| % Growth | 111.9% | 13.5% | 327.5% | – |
| EPS Diluted | 4.8 | 2.31 | 2.03 | -0.91 |
| Weighted Avg Shares Out | 76 | 74 | 71 | 66 |
| Weighted Avg Shares Out Dil | 79 | 75 | 73 | 66 |
| Supplemental Information | – | – | – | – |
| Interest Income | $44 | $49 | $5 | $31 |
| Interest Expense | $7 | $7 | $0 | $0 |
| Depreciation & Amortization | $48 | $19 | $31 | $24 |
| EBITDA | $437 | $183 | $228 | -$117 |
| % Margin | 21% | 11.7% | 19.1% | -13.6% |