Axion Ventures Inc.
AXNVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,670 | $5,636 | $4,593 | $4,587 |
| % Growth | -17.1% | 22.7% | 0.1% | – |
| Cost of Goods Sold | $2,419 | $2,399 | $2,451 | $2,471 |
| Gross Profit | $2,251 | $3,237 | $2,142 | $2,076 |
| % Margin | 48.2% | 57.4% | 46.6% | 45.2% |
| R&D Expenses | $600 | $557 | $161 | $210 |
| G&A Expenses | $0 | $2,760 | $2,630 | $2,480 |
| SG&A Expenses | $6,017 | $3,170 | $3,085 | $2,946 |
| Sales & Mktg Exp. | $0 | $410 | $455 | $466 |
| Other Operating Expenses | $0 | $1,385 | $1,411 | $936 |
| Operating Expenses | $6,616 | $5,112 | $4,657 | $4,092 |
| Operating Income | -$4,365 | -$1,875 | -$2,213 | -$1,708 |
| % Margin | -93.5% | -33.3% | -48.2% | -37.2% |
| Other Income/Exp. Net | $1,556 | -$971 | $98 | $139 |
| Pre-Tax Income | -$2,809 | -$2,846 | -$2,115 | -$1,569 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,585 | -$3,086 | -$2,648 | -$1,736 |
| % Margin | -55.3% | -54.8% | -57.7% | -37.8% |
| EPS | -0.01 | -0.012 | -0.01 | -0.007 |
| % Growth | 19.8% | -17.5% | -39.2% | – |
| EPS Diluted | -0.01 | -0.012 | -0.01 | -0.007 |
| Weighted Avg Shares Out | 265,674 | 255,894 | 255,894 | 235,400 |
| Weighted Avg Shares Out Dil | 265,674 | 255,894 | 255,894 | 235,400 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $130 |
| Interest Expense | $373 | $626 | $607 | $772 |
| Depreciation & Amortization | $377 | $473 | $484 | $590 |
| EBITDA | -$2,059 | -$1,788 | -$325 | -$200 |
| % Margin | -44.1% | -31.7% | -7.1% | -4.4% |