Axiologix, Inc.
AXLX · OTC
5/31/2011 | 2/28/2011 | 11/30/2010 | 8/31/2010 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $0 | -$755 | -$1,651 | -$1,571 |
| Dep. & Amort. | $20 | $0 | $0 | $0 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $197 | $150 | $945 | $886 |
| Change in WC | $56 | $78 | $87 | -$60 |
| Other Non-Cash | -$5,634 | $215 | $551 | $99 |
| Operating Cash Flow | -$199 | -$205 | -$263 | -$194 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | $0 | $0 | $0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | $0 | $0 | $0 | $0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | $114 | $213 | $223 | $110 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $187 | $206 | $258 | $205 |
| Financing Cash Flow | $187 | $206 | $258 | $205 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$11 | $1 | -$5 | $11 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $11 | $10 | $15 | $4 |
| End Cash | $0 | $11 | $10 | $15 |
| Free Cash Flow | -$199 | -$205 | -$263 | -$194 |