Axiologix, Inc.
AXLX · OTC
5/31/2011 | 5/31/2010 | 5/31/2009 | |
|---|---|---|---|
| Operating Activities | – | – | – |
| Net Income | $0 | -$2,242 | -$174 |
| Dep. & Amort. | $26 | $0 | $0 |
| Deferred Tax | $0 | $0 | $0 |
| Stock-Based Comp. | $2,178 | $1,321 | $9 |
| Change in WC | $161 | $127 | $17 |
| Other Non-Cash | -$4,769 | $1,321 | $9 |
| Operating Cash Flow | -$860 | -$532 | -$148 |
| Investing Activities | – | – | – |
| PP&E Inv. | $0 | $0 | $0 |
| Net Acquisitions | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 |
| Investing Cash Flow | $0 | $0 | $0 |
| Financing Activities | – | – | – |
| Debt Repay. | $2 | $171 | $20 |
| Stock Issued | $659 | $469 | $128 |
| Stock Repurch. | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 |
| Other Fin. Act. | $267 | $108 | $5 |
| Financing Cash Flow | $856 | $531 | $153 |
| Forex Effect | $0 | $0 | $0 |
| Net Chg. in Cash | -$4 | -$1 | $5 |
| Supplemental Information | – | – | – |
| Beg. Cash | $4 | $5 | $0 |
| End Cash | $0 | $4 | $5 |
| Free Cash Flow | -$860 | -$532 | -$148 |