Arrow Exploration Corp.
AXL.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$20,972 | CA$17,949 | CA$22,136 | CA$23,967 |
| % Growth | 16.8% | -18.9% | -7.6% | – |
| Cost of Goods Sold | CA$8,131 | CA$5,260 | CA$9,151 | CA$7,154 |
| Gross Profit | CA$12,841 | CA$12,689 | CA$12,985 | CA$16,813 |
| % Margin | 61.2% | 70.7% | 58.7% | 70.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$3,286 | CA$4,629 | CA$1,781 | CA$4,552 |
| SG&A Expenses | CA$3,286 | CA$4,629 | CA$1,781 | CA$4,552 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$4,723 | CA$6,734 | CA$5,424 | CA$5,262 |
| Operating Expenses | CA$8,009 | CA$11,363 | CA$7,205 | CA$9,814 |
| Operating Income | CA$4,832 | CA$1,326 | CA$5,780 | CA$13,113 |
| % Margin | 23% | 7.4% | 26.1% | 54.7% |
| Other Income/Exp. Net | -CA$318 | CA$823 | CA$257 | CA$1,519 |
| Pre-Tax Income | CA$4,513 | CA$2,149 | CA$6,037 | CA$8,518 |
| Tax Expense | CA$1,424 | CA$3,084 | CA$3,373 | CA$6,436 |
| Net Income | CA$3,090 | -CA$935 | CA$2,664 | CA$2,082 |
| % Margin | 14.7% | -5.2% | 12% | 8.7% |
| EPS | 0.01 | -0.003 | 0.009 | 0.01 |
| % Growth | 403% | -135.5% | -8.8% | – |
| EPS Diluted | 0.01 | -0.003 | 0.009 | 0.01 |
| Weighted Avg Shares Out | 285,864 | 285,864 | 285,864 | 285,864 |
| Weighted Avg Shares Out Dil | 289,720 | 295,210 | 290,030 | 290,030 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$83 |
| Interest Expense | CA$7 | CA$7 | CA$7 | CA$7 |
| Depreciation & Amortization | CA$5,703 | CA$3,180 | CA$6,521 | CA$6,061 |
| EBITDA | CA$10,224 | CA$5,336 | CA$12,565 | CA$14,586 |
| % Margin | 48.7% | 29.7% | 56.8% | 60.9% |