Arrow Exploration Corp.
AXL.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$6,371 | CA$13,212 | CA$24,947 | CA$18,838 |
| Short-Term Investments | CA$0 | CA$192 | CA$0 | CA$0 |
| Receivables | CA$10,286 | CA$6,331 | CA$4,622 | CA$6,487 |
| Inventory | CA$57 | CA$194 | CA$181 | CA$177 |
| Other Curr. Assets | CA$546 | CA$476 | CA$539 | CA$471 |
| Total Curr. Assets | CA$17,259 | CA$20,214 | CA$30,289 | CA$25,973 |
| Property Plant & Equip (Net) | CA$76,272 | CA$72,361 | CA$60,113 | CA$55,128 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$153 | CA$155 | CA$130 | CA$168 |
| Total NC Assets | CA$76,425 | CA$72,516 | CA$60,243 | CA$55,296 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$93,684 | CA$92,730 | CA$90,532 | CA$81,269 |
| Liabilities | – | – | – | – |
| Payables | CA$15,790 | CA$17,249 | CA$11,993 | CA$8,504 |
| Short-Term Debt | CA$57 | CA$59 | CA$57 | CA$45 |
| Tax Payable | CA$595 | CA$2,320 | CA$6,817 | CA$4,294 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$644 | CA$193 | CA$386 | CA$1,484 |
| Total Curr. Liab. | CA$17,086 | CA$19,821 | CA$19,252 | CA$14,327 |
| LT Debt | CA$137 | CA$155 | CA$161 | CA$175 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$10,512 | CA$10,394 | CA$8,327 | CA$6,832 |
| Other NC Liab. | CA$8,065 | CA$7,627 | CA$7,110 | CA$6,918 |
| Total NC Liab. | CA$18,714 | CA$18,176 | CA$15,598 | CA$13,925 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$194 | CA$214 | CA$218 | CA$219 |
| Total Liabilities | CA$35,800 | CA$37,997 | CA$34,851 | CA$28,252 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$73,830 | CA$73,830 | CA$73,830 | CA$73,830 |
| Retained Earnings | -CA$15,952 | -CA$19,042 | -CA$18,107 | -CA$20,771 |
| AOCI | -CA$849 | -CA$911 | -CA$898 | -CA$898 |
| Other Equity | CA$856 | CA$856 | CA$856 | CA$856 |
| Total Equity | CA$57,884 | CA$54,733 | CA$55,681 | CA$53,017 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$93,684 | CA$92,730 | CA$90,532 | CA$81,269 |
| Net Debt | -CA$6,176 | -CA$12,998 | -CA$24,728 | -CA$18,618 |