Arrow Exploration Corp.
AXL.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$81,559 | CA$50,597 | CA$28,135 | CA$7,165 |
| % Growth | 61.2% | 79.8% | 292.7% | – |
| Cost of Goods Sold | CA$25,370 | CA$18,114 | CA$8,690 | CA$2,275 |
| Gross Profit | CA$56,189 | CA$32,483 | CA$19,445 | CA$4,890 |
| % Margin | 68.9% | 64.2% | 69.1% | 68.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$14,365 | CA$9,942 | CA$7,306 | CA$4,881 |
| SG&A Expenses | CA$14,365 | CA$10,533 | CA$7,306 | CA$4,796 |
| Sales & Mktg Exp. | CA$0 | CA$591 | CA$0 | -CA$85 |
| Other Operating Expenses | CA$12,185 | CA$21,950 | CA$5,530 | CA$3,063 |
| Operating Expenses | CA$26,550 | CA$32,483 | CA$12,836 | CA$7,859 |
| Operating Income | CA$29,640 | CA$13,717 | CA$6,609 | -CA$2,970 |
| % Margin | 36.3% | 27.1% | 23.5% | -41.5% |
| Other Income/Exp. Net | -CA$390 | CA$3,035 | CA$1,828 | CA$5,372 |
| Pre-Tax Income | CA$29,250 | CA$3,035 | CA$8,438 | CA$4,375 |
| Tax Expense | CA$16,075 | CA$4,142 | CA$8,091 | -CA$1,319 |
| Net Income | CA$13,175 | -CA$1,107 | CA$347 | CA$5,694 |
| % Margin | 16.2% | -2.2% | 1.2% | 79.5% |
| EPS | 0.05 | -0.005 | 0.002 | 0.06 |
| % Growth | 1,187% | -387.5% | -97.3% | – |
| EPS Diluted | 0.05 | -0.004 | 0.001 | 0.06 |
| Weighted Avg Shares Out | 285,864 | 242,572 | 279,288 | 94,553 |
| Weighted Avg Shares Out Dil | 291,227 | 289,903 | 279,288 | 96,243 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$32 | CA$141 | CA$460 | CA$798 |
| Depreciation & Amortization | CA$17,536 | CA$12,187 | CA$5,528 | CA$1,623 |
| EBITDA | CA$46,818 | CA$15,363 | CA$14,426 | CA$6,796 |
| % Margin | 57.4% | 30.4% | 51.3% | 94.8% |