Arrow Exploration Corp.
AXL.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$82 | CA$51 | CA$28 | CA$7 |
| % Growth | 61.2% | 79.8% | 292.7% | – |
| Cost of Goods Sold | CA$25 | CA$18 | CA$9 | CA$2 |
| Gross Profit | CA$56 | CA$32 | CA$19 | CA$5 |
| % Margin | 68.9% | 64.2% | 69.1% | 68.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$14 | CA$10 | CA$7 | CA$5 |
| SG&A Expenses | CA$14 | CA$11 | CA$7 | CA$5 |
| Sales & Mktg Exp. | CA$0 | CA$1 | CA$0 | -CA$0 |
| Other Operating Expenses | CA$12 | CA$22 | CA$6 | CA$3 |
| Operating Expenses | CA$27 | CA$32 | CA$13 | CA$8 |
| Operating Income | CA$30 | CA$14 | CA$7 | -CA$3 |
| % Margin | 36.3% | 27.1% | 23.5% | -41.5% |
| Other Income/Exp. Net | -CA$0 | CA$3 | CA$2 | CA$5 |
| Pre-Tax Income | CA$29 | CA$3 | CA$8 | CA$4 |
| Tax Expense | CA$16 | CA$4 | CA$8 | -CA$1 |
| Net Income | CA$13 | -CA$1 | CA$0 | CA$6 |
| % Margin | 16.2% | -2.2% | 1.2% | 79.5% |
| EPS | 0.05 | -0.005 | 0.002 | 0.06 |
| % Growth | 1,187% | -387.5% | -97.3% | – |
| EPS Diluted | 0.05 | -0.004 | 0.001 | 0.06 |
| Weighted Avg Shares Out | 286 | 243 | 279 | 95 |
| Weighted Avg Shares Out Dil | 291 | 290 | 279 | 96 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$1 |
| Depreciation & Amortization | CA$18 | CA$12 | CA$6 | CA$2 |
| EBITDA | CA$47 | CA$15 | CA$14 | CA$7 |
| % Margin | 57.4% | 30.4% | 51.3% | 94.8% |