Arrow Exploration Corp.
AXL.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$18,838 | CA$12,135 | CA$13,061 | CA$10,879 |
| Short-Term Investments | CA$0 | CA$197 | CA$0 | CA$0 |
| Receivables | CA$6,487 | CA$2,239 | CA$3,369 | CA$1,359 |
| Inventory | CA$177 | CA$492 | CA$706 | CA$247 |
| Other Curr. Assets | CA$471 | CA$6,565 | CA$2,890 | CA$1,106 |
| Total Curr. Assets | CA$25,973 | CA$21,629 | CA$17,504 | CA$12,807 |
| Property Plant & Equip (Net) | CA$55,128 | CA$38,371 | CA$34,206 | CA$22,817 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$872 | CA$4,840 |
| Other NC Assets | CA$168 | CA$2,274 | CA$608 | CA$733 |
| Total NC Assets | CA$55,296 | CA$40,646 | CA$35,686 | CA$28,389 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$81,269 | CA$62,275 | CA$53,190 | CA$41,196 |
| Liabilities | – | – | – | – |
| Payables | CA$8,504 | CA$9,748 | CA$5,851 | CA$3,121 |
| Short-Term Debt | CA$45 | CA$104 | CA$1,941 | CA$1,680 |
| Tax Payable | CA$4,294 | CA$3,109 | CA$1,489 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$1,489 | -CA$3,121 |
| Other Curr. Liab. | CA$1,484 | CA$0 | CA$9,540 | CA$0 |
| Total Curr. Liab. | CA$14,327 | CA$12,960 | CA$18,821 | CA$4,800 |
| LT Debt | CA$175 | CA$217 | CA$22 | CA$1,725 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$3,303 | CA$7,162 |
| Deferred Tax Liab, NC | CA$6,832 | CA$3,270 | CA$5,067 | CA$3,372 |
| Other NC Liab. | CA$6,918 | CA$4,319 | CA$5,147 | CA$3,549 |
| Total NC Liab. | CA$13,925 | CA$7,805 | CA$8,473 | CA$12,437 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$219 | CA$321 | CA$64 | CA$55 |
| Total Liabilities | CA$28,252 | CA$20,766 | CA$27,294 | CA$17,238 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$73,830 | CA$73,830 | CA$57,811 | CA$56,698 |
| Retained Earnings | -CA$20,771 | -CA$33,946 | -CA$32,839 | -CA$33,186 |
| AOCI | -CA$898 | -CA$536 | -CA$645 | -CA$804 |
| Other Equity | CA$856 | CA$2,162 | CA$1,570 | CA$1,249 |
| Total Equity | CA$53,017 | CA$41,510 | CA$25,897 | CA$23,958 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$81,269 | CA$62,275 | CA$53,190 | CA$41,196 |
| Net Debt | -CA$18,618 | -CA$11,815 | -CA$11,098 | -CA$7,473 |