Arrow Exploration Corp.
AXL.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £81,559 | £50,597 | £28,135 | £7,165 |
| % Growth | 61.2% | 79.8% | 292.7% | – |
| Cost of Goods Sold | £25,370 | £18,114 | £8,690 | £2,275 |
| Gross Profit | £56,189 | £32,483 | £19,445 | £4,890 |
| % Margin | 68.9% | 64.2% | 69.1% | 68.2% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £14,365 | £9,942 | £7,306 | £4,796 |
| SG&A Expenses | £14,365 | £10,533 | £7,306 | £4,796 |
| Sales & Mktg Exp. | £0 | £591 | £0 | £0 |
| Other Operating Expenses | £12,185 | £8,233 | £5,530 | £3,063 |
| Operating Expenses | £26,550 | £18,766 | £12,836 | £7,859 |
| Operating Income | £29,640 | £13,717 | £6,609 | -£2,970 |
| % Margin | 36.3% | 27.1% | 23.5% | -41.5% |
| Other Income/Exp. Net | -£390 | -£10,682 | £1,828 | £7,344 |
| Pre-Tax Income | £29,250 | £3,035 | £8,438 | £4,375 |
| Tax Expense | £16,075 | £4,142 | £8,091 | -£1,319 |
| Net Income | £13,175 | -£1,107 | £347 | £5,694 |
| % Margin | 16.2% | -2.2% | 1.2% | 79.5% |
| EPS | 0.05 | -0.005 | 0.002 | 0.06 |
| % Growth | 1,187% | -387.5% | -97.3% | – |
| EPS Diluted | 0.05 | -0.004 | 0.001 | 0.06 |
| Weighted Avg Shares Out | 285,864 | 242,537 | 215,468 | 94,553 |
| Weighted Avg Shares Out Dil | 291,227 | 289,903 | 279,288 | 96,243 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £32 | £141 | £460 | £798 |
| Depreciation & Amortization | £17,536 | £12,187 | £5,528 | £1,623 |
| EBITDA | £46,818 | £15,363 | £14,426 | £6,796 |
| % Margin | 57.4% | 30.4% | 51.3% | 94.8% |