AXIL Brands, Inc.
AXIL · AMEX
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | $26,258 | $27,499 | $23,521 | $2,336 |
| % Growth | -4.5% | 16.9% | 906.8% | – |
| Cost of Goods Sold | $7,616 | $7,305 | $7,158 | $844 |
| Gross Profit | $18,642 | $20,194 | $16,363 | $1,493 |
| % Margin | 71% | 73.4% | 69.6% | 63.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,979 | $4,276 | $2,704 | $520 |
| SG&A Expenses | $16,633 | $17,725 | $14,379 | $1,704 |
| Sales & Mktg Exp. | $11,654 | $13,449 | $11,675 | $1,199 |
| Other Operating Expenses | $847 | $966 | $17 | $0 |
| Operating Expenses | $17,480 | $18,691 | $14,379 | $1,704 |
| Operating Income | $1,161 | $1,503 | $1,984 | -$211 |
| % Margin | 4.4% | 5.5% | 8.4% | -9% |
| Other Income/Exp. Net | $147 | $280 | $71 | $29 |
| Pre-Tax Income | $1,309 | $1,783 | $2,055 | -$183 |
| Tax Expense | $454 | -$220 | $231 | $0 |
| Net Income | $855 | $2,003 | $1,825 | -$183 |
| % Margin | 3.3% | 7.3% | 7.8% | -7.8% |
| EPS | 0.13 | 0.57 | 0.32 | -0.087 |
| % Growth | -77.2% | 78.1% | 467% | – |
| EPS Diluted | 0.1 | 0.21 | 0.1 | -0.087 |
| Weighted Avg Shares Out | 6,440 | 5,869 | 5,645 | 2,097 |
| Weighted Avg Shares Out Dil | 8,217 | 16,168 | 17,869 | 2,097 |
| Supplemental Information | – | – | – | – |
| Interest Income | $140 | $182 | $6 | $0 |
| Interest Expense | $4 | $4 | $3 | $7 |
| Depreciation & Amortization | $148 | $131 | $95 | $6 |
| EBITDA | $1,461 | $1,918 | $2,153 | -$170 |
| % Margin | 5.6% | 7% | 9.2% | -7.3% |