AXIL Brands, Inc.
AXIL · AMEX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | $6,856 | $5,751 | $6,922 | $7,733 |
| % Growth | 19.2% | -16.9% | -10.5% | – |
| Cost of Goods Sold | $2,221 | $1,728 | $1,956 | $2,235 |
| Gross Profit | $4,635 | $4,023 | $4,966 | $5,498 |
| % Margin | 67.6% | 70% | 71.7% | 71.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,233 | $1,185 | $1,189 | $1,171 |
| SG&A Expenses | $4,019 | $3,798 | $4,183 | $4,549 |
| Sales & Mktg Exp. | $2,786 | $2,613 | $2,994 | $3,378 |
| Other Operating Expenses | $205 | $180 | $200 | $277 |
| Operating Expenses | $4,223 | $3,977 | $4,383 | $4,825 |
| Operating Income | $412 | $46 | $583 | $673 |
| % Margin | 6% | 0.8% | 8.4% | 8.7% |
| Other Income/Exp. Net | $38 | $42 | $47 | $28 |
| Pre-Tax Income | $449 | $88 | $630 | $701 |
| Tax Expense | $115 | $333 | $53 | $67 |
| Net Income | $334 | -$246 | $577 | $634 |
| % Margin | 4.9% | -4.3% | 8.3% | 8.2% |
| EPS | 0.05 | -0.037 | 0.089 | 0.098 |
| % Growth | 236.6% | -141.7% | -9.9% | – |
| EPS Diluted | 0.041 | -0.037 | 0.07 | 0.078 |
| Weighted Avg Shares Out | 6,639 | 6,658 | 6,517 | 6,450 |
| Weighted Avg Shares Out Dil | 8,243 | 6,658 | 8,202 | 8,169 |
| Supplemental Information | – | – | – | – |
| Interest Income | $38 | $40 | $44 | $27 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $62 | $55 | $46 | $34 |
| EBITDA | $513 | $145 | $677 | $737 |
| % Margin | 7.5% | 2.5% | 9.8% | 9.5% |