Alexium International Group Limited

AXIIF · OTC
Analyze with AI
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Revenue$3,982$5,893$7,190$8,141
% Growth-32.4%-18%-11.7%
Cost of Goods Sold$2,232$3,254$4,376$4,825
Gross Profit$1,690$2,639$2,813$3,316
% Margin42.4%44.8%39.1%40.7%
R&D Expenses$459$494$330$501
G&A Expenses$2,695$2,803$2,869$2,462
SG&A Expenses$3,149$3,158$3,394$3,309
Sales & Mktg Exp.$455$355$524$847
Other Operating Expenses$4,376$1,426$218$688
Operating Expenses$7,984$5,086$5,020$5,578
Operating Income-$5,416-$2,447-$2,198-$2,248
% Margin-136%-41.5%-30.6%-27.6%
Other Income/Exp. Net-$549-$314-$753-$1,112
Pre-Tax Income-$5,966-$2,761-$2,951-$3,360
Tax Expense$0$0$0$0
Net Income-$3,987-$2,761-$2,951-$3,360
% Margin-100.1%-46.9%-41%-41.3%
EPS-0.003-0.002-0.005-0.005
% Growth-38.9%60%13.5%
EPS Diluted-0.003-0.002-0.005-0.005
Weighted Avg Shares Out1,576,0581,512,933646,995642,991
Weighted Avg Shares Out Dil1,576,0581,512,932646,906642,892
Supplemental Information
Interest Income$41$27$12$2
Interest Expense$185$1,077$973$776
Depreciation & Amortization$552$808$664$1,047
EBITDA-$3,246-$962-$1,381-$1,538
% Margin-81.5%-16.3%-19.2%-18.9%