AxoGen, Inc.
AXGN · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $60 | $57 | $49 | $49 |
| % Growth | 6% | 16.7% | -1.7% | – |
| Cost of Goods Sold | $14 | $15 | $14 | $12 |
| Gross Profit | $46 | $42 | $35 | $38 |
| % Margin | 76.6% | 74.2% | 71.9% | 76.1% |
| R&D Expenses | $8 | $7 | $6 | $7 |
| G&A Expenses | $11 | $10 | $9 | $9 |
| SG&A Expenses | $37 | $33 | $31 | $29 |
| Sales & Mktg Exp. | $26 | $24 | $21 | $20 |
| Other Operating Expenses | $0 | $0 | $0 | -$0 |
| Operating Expenses | $44 | $40 | $37 | $36 |
| Operating Income | $2 | $2 | -$2 | $2 |
| % Margin | 3.2% | 3% | -3.4% | 4.1% |
| Other Income/Exp. Net | -$1 | -$1 | -$2 | -$2 |
| Pre-Tax Income | $1 | $1 | -$4 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $1 | $1 | -$4 | $0 |
| % Margin | 1.2% | 1% | -7.9% | 0.9% |
| EPS | 0.02 | 0.013 | -0.085 | 0.01 |
| % Growth | 58.7% | 114.9% | -948% | – |
| EPS Diluted | 0.013 | 0.012 | -0.085 | 0.009 |
| Weighted Avg Shares Out | 46 | 46 | 45 | 45 |
| Weighted Avg Shares Out Dil | 46 | 46 | 45 | 48 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $10 | $2 | $2 | $2 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $13 | $4 | $0 | $4 |
| % Margin | 21.1% | 7.7% | 0.6% | 8.4% |