AxoGen, Inc.
AXGN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $729,372 | $292,860 | $419,990 | $386,185 |
| - Cash | $27,554 | $31,024 | $15,284 | $32,756 |
| + Debt | $68,686 | $69,292 | $67,427 | $67,453 |
| Enterprise Value | $770,504 | $331,128 | $472,133 | $420,882 |
| Revenue | $187,338 | $159,012 | $138,584 | $127,358 |
| % Growth | 17.8% | 14.7% | 8.8% | – |
| Gross Profit | $141,977 | $121,869 | $108,809 | $104,427 |
| % Margin | 75.8% | 76.6% | 78.5% | 82% |
| EBITDA | $6,079 | -$13,328 | -$23,471 | -$20,888 |
| % Margin | 3.2% | -8.4% | -16.9% | -16.4% |
| Net Income | -$9,964 | -$21,716 | -$28,948 | -$26,985 |
| % Margin | -5.3% | -13.7% | -20.9% | -21.2% |
| EPS Diluted | -0.23 | -0.51 | -0.69 | -0.65 |
| % Growth | 54.9% | 26.1% | -6.2% | – |
| Operating Cash Flow | $4,535 | -$5,716 | -$16,066 | -$13,405 |
| Capital Expenditures | -$4,524 | -$14,918 | -$21,253 | -$28,400 |
| Free Cash Flow | $11 | -$20,634 | -$37,319 | -$41,805 |