Axfood AB (publ)
AXFOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $84 | $81 | $73 | $58 |
| % Growth | 3.6% | 10.4% | 26.9% | – |
| Cost of Goods Sold | $72 | $70 | $63 | $49 |
| Gross Profit | $12 | $11 | $10 | $9 |
| % Margin | 14.6% | 14% | 13.7% | 15.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5 | $5 | $4 | $3 |
| SG&A Expenses | $9 | $9 | $8 | $7 |
| Sales & Mktg Exp. | $4 | $4 | $4 | $3 |
| Other Operating Expenses | -$1 | -$1 | $0 | $0 |
| Operating Expenses | $9 | $8 | $7 | $6 |
| Operating Income | $3 | $3 | $3 | $3 |
| % Margin | 3.9% | 4.1% | 4.2% | 4.7% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $3 | $3 | $3 | $3 |
| Tax Expense | $1 | $1 | $1 | $0 |
| Net Income | $2 | $2 | $2 | $2 |
| % Margin | 2.6% | 2.9% | 3.2% | 3.7% |
| EPS | 10.16 | 10.87 | 11.07 | 10.19 |
| % Growth | -6.5% | -1.8% | 8.6% | – |
| EPS Diluted | 10.11 | 10.87 | 11.03 | 10.16 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $3 | $3 | $2 |
| EBITDA | $7 | $6 | $6 | $5 |
| % Margin | 7.9% | 7.9% | 7.7% | 8.8% |