Acceleware Ltd.
AXE.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$5,233 | CA$279 | CA$328 | CA$753 |
| % Growth | 1,775.6% | -15% | -56.4% | – |
| Cost of Goods Sold | CA$0 | CA$0 | CA$19 | CA$42 |
| Gross Profit | CA$5,233 | CA$279 | CA$310 | CA$711 |
| % Margin | 100% | 100% | 94.3% | 94.5% |
| R&D Expenses | CA$1,026 | CA$255 | CA$3,445 | CA$12,615 |
| G&A Expenses | CA$1,424 | CA$1,801 | CA$1,840 | CA$1,513 |
| SG&A Expenses | CA$1,617 | CA$1,975 | CA$2,043 | CA$1,749 |
| Sales & Mktg Exp. | CA$193 | CA$174 | CA$203 | CA$236 |
| Other Operating Expenses | CA$15 | CA$19 | CA$35 | -CA$9,606 |
| Operating Expenses | CA$2,658 | CA$2,249 | CA$5,523 | CA$4,757 |
| Operating Income | CA$2,575 | -CA$1,970 | -CA$5,214 | -CA$4,046 |
| % Margin | 49.2% | -705.9% | -1,588.2% | -537.5% |
| Other Income/Exp. Net | -CA$574 | -CA$76 | CA$72 | -CA$34 |
| Pre-Tax Income | CA$2,002 | -CA$2,045 | -CA$5,142 | -CA$4,080 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$9 |
| Net Income | CA$2,002 | -CA$2,045 | -CA$5,142 | -CA$4,080 |
| % Margin | 38.3% | -733.1% | -1,566.3% | -541.9% |
| EPS | 0.017 | -0.018 | -0.047 | -0.038 |
| % Growth | 196.6% | 62.8% | -23% | – |
| EPS Diluted | 0.017 | -0.018 | -0.047 | -0.038 |
| Weighted Avg Shares Out | 118,407 | 116,859 | 109,281 | 106,633 |
| Weighted Avg Shares Out Dil | 118,588 | 116,859 | 109,281 | 106,633 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$645 | CA$599 | CA$342 | CA$9 |
| Depreciation & Amortization | CA$30 | CA$38 | CA$71 | CA$52 |
| EBITDA | CA$2,677 | -CA$1,408 | -CA$4,730 | -CA$4,019 |
| % Margin | 51.1% | -504.7% | -1,440.7% | -533.8% |