Acceleware Ltd.
AXE.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$272 | CA$952 | CA$1,146 | CA$1,948 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$18 | CA$281 | CA$1,035 | CA$2,961 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$29 | CA$24 | CA$60 | CA$289 |
| Total Curr. Assets | CA$319 | CA$1,256 | CA$2,242 | CA$5,197 |
| Property Plant & Equip (Net) | CA$21 | CA$50 | CA$84 | CA$155 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$204 | CA$0 | CA$0 |
| Total NC Assets | CA$21 | CA$254 | CA$84 | CA$155 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$340 | CA$1,510 | CA$2,529 | CA$5,352 |
| Liabilities | – | – | – | – |
| Payables | CA$774 | CA$730 | CA$1,341 | CA$3,716 |
| Short-Term Debt | CA$1,161 | CA$944 | CA$709 | CA$56 |
| Tax Payable | CA$26 | CA$37 | CA$54 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$63 | CA$829 |
| Other Curr. Liab. | CA$1,741 | CA$1,530 | CA$913 | CA$1,508 |
| Total Curr. Liab. | CA$3,701 | CA$3,241 | CA$3,080 | CA$6,109 |
| LT Debt | CA$1,682 | CA$1,478 | CA$1,610 | CA$317 |
| Deferred Rev, NC | CA$0 | CA$4,350 | CA$4,350 | CA$3,050 |
| Deferred Tax Liab, NC | CA$0 | CA$23 | CA$647 | CA$0 |
| Other NC Liab. | CA$359 | CA$398 | CA$0 | CA$0 |
| Total NC Liab. | CA$2,042 | CA$6,249 | CA$6,607 | CA$3,367 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$23 | CA$383 | CA$344 |
| Total Liabilities | CA$5,743 | CA$9,491 | CA$9,688 | CA$9,475 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$25,266 | CA$25,257 | CA$24,522 | CA$23,179 |
| Retained Earnings | -CA$40,344 | -CA$42,346 | -CA$40,301 | -CA$35,159 |
| AOCI | CA$143 | CA$675 | CA$533 | CA$7,857 |
| Other Equity | CA$9,533 | CA$8,433 | CA$8,087 | CA$7,857 |
| Total Equity | -CA$5,402 | -CA$7,981 | -CA$7,159 | -CA$4,123 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$340 | CA$1,510 | CA$2,529 | CA$5,352 |
| Net Debt | CA$2,571 | CA$1,471 | CA$1,173 | -CA$1,575 |