Acceleware Ltd.
AXE.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$54 | CA$202 | CA$431 | CA$1,918 |
| % Growth | -73.3% | -53.3% | -77.5% | – |
| Cost of Goods Sold | CA$10 | CA$0 | CA$0 | CA$7 |
| Gross Profit | CA$44 | CA$202 | CA$431 | CA$1,911 |
| % Margin | 81.9% | 100% | 100% | 99.6% |
| R&D Expenses | CA$260 | CA$267 | CA$421 | CA$581 |
| G&A Expenses | CA$0 | CA$327 | CA$253 | CA$108 |
| SG&A Expenses | CA$240 | CA$327 | CA$253 | CA$301 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$193 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$15 |
| Operating Expenses | CA$500 | CA$594 | CA$674 | CA$896 |
| Operating Income | -CA$456 | -CA$392 | -CA$242 | CA$1,022 |
| % Margin | -848.3% | -194.5% | -56.2% | 53.3% |
| Other Income/Exp. Net | -CA$122 | -CA$322 | -CA$140 | -CA$170 |
| Pre-Tax Income | -CA$578 | -CA$714 | -CA$382 | CA$851 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$578 | -CA$714 | -CA$382 | CA$851 |
| % Margin | -1,075.9% | -354.4% | -88.6% | 44.4% |
| EPS | -0.005 | -0.01 | -0.003 | 0.007 |
| % Growth | 54% | -212.5% | -144.4% | – |
| EPS Diluted | -0.005 | -0.006 | -0.003 | 0.007 |
| Weighted Avg Shares Out | 125,481 | 71,422 | 118,562 | 118,407 |
| Weighted Avg Shares Out Dil | 125,481 | 118,727 | 118,562 | 118,449 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$199 | CA$302 | CA$182 | CA$163 |
| Depreciation & Amortization | CA$10 | CA$7 | CA$7 | CA$7 |
| EBITDA | -CA$370 | -CA$385 | -CA$193 | CA$1,022 |
| % Margin | -687.5% | -191% | -44.8% | 53.3% |